{% set cf = d.ebitdaMonth - d.monthlyPayment %}
<div class="wiz-preview__caption">{{ t.wiz_summary_label }}</div>
<div class="wiz-preview__item">
  <div class="wiz-preview__label">{{ t.wiz_capex }}</div>
  <div class="wiz-preview__value">{{ d.capex | fmt_k }}</div>
</div>
<div class="wiz-preview__item">
  <div class="wiz-preview__label">{{ t.wiz_monthly_cf }}</div>
  <div class="wiz-preview__value {{ 'c-green' if cf >= 0 else 'c-red' }}">{{ cf | fmt_k }}{{ t.wiz_mo }}</div>
</div>
<div class="wiz-preview__item">
  <div class="wiz-preview__label">{{ t.wiz_irr }} ({{ s.holdYears }}yr)</div>
  <div class="wiz-preview__value">{{ d.irr | fmt_pct if d.irr_ok else 'N/A' }}</div>
</div>
