Part B: Calculator improvements
Fix 1 — annualRevGrowth was dead code. Now applied as compound multiplier
from Year 2 onwards across all revenue streams (court, ancillary, membership,
F&B, coaching, retail).
Fix 2 — IRR initial outflow bug (HIGH). Was using -capex but NCFs are
post-debt-service (levered). Using capex as denominator while using levered
cash flows understates equity returns by the leverage ratio. Fix: use -equity
as outflow for equity IRR, add separate projectIrr (unlevered, uses -capex
with EBITDA flows).
Fix 3 — NPV at hurdle rate. Discounts equity NCFs and exit proceeds at
hurdleRate (default 12%). Reports npv and npvPositive. NPV > 0 iff equity
IRR > hurdle rate. Added hurdleRate slider (5–35%) to Exit settings.
Fix 4 — Remaining loan: replaces heuristic with correct amortization math
(PV of remaining payments: monthlyPayment × (1 - (1+r)^-(n-k)) / r).
Fix 5 — Exit EBITDA: uses terminal year EBITDA (holdYears - 1) instead of
hardcoded Year 3. exitValue now reflects actual exit year, not always Y3.
Fix 6 — MOIC: moic is now equity MOIC (total equity CFs / equity invested).
projectMoic is the project-level multiple. Waterfall updated to show both.
Fix 7 — Return decomposition / value bridge. Standard PE attribution:
EBITDA growth value (operational alpha) + debt paydown (financial leverage).
Displayed in tab_returns.html as an attribution table.
Fix 8 — OPEX growth rate. annualOpexGrowth (default 2%) inflates utilities,
staff, insurance from Year 2 onwards. Without this Y4-Y5 EBITDA was
systematically overstated. Added annualOpexGrowth slider to Exit settings.
Fix 9 — LTV and DSCR warnings. ltvWarning (>75%) and dscrWarning (<1.25x)
with inline warnings in tab_metrics.html.
Fix 10 — Interest-only period. interestOnlyMonths (0–24) reduces early NCF
drag. Added slider to Financing section.
Updated test: test_stab_ebitda_is_year3 → test_stab_ebitda_is_exit_year.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
- Add 18 new E2E tests from master: pricing, checkout, supplier signup,
supplier dashboard, and business plan export (sections J-N)
- Force WAITLIST_MODE=false in visual server subprocess — the root .env
sets WAITLIST_MODE=true, and since Config class attributes evaluate at
import time (before fork), the subprocess inherits the parent's value.
Patching both os.environ and core.config directly ensures feature pages
render instead of waitlist templates.
- All 77 visual tests now pass in ~59 seconds.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
- Consolidate 3 duplicate server processes into 1 session-scoped
live_server fixture in conftest.py (port 5111, shared across all
visual test modules). Reduces startup overhead from ~3× to 1×.
- Fix init_db mock: patch padelnomics.app.init_db (where it's used)
instead of core.init_db (where it's defined). The before_serving
hook imported init_db locally — patching core alone didn't prevent
the real init_db from replacing the in-memory test DB.
- Keep patches active through app.run_task() so before_serving hooks
can't replace the test DB during the server's lifetime.
- Force RESEND_API_KEY="" in the visual test server subprocess to
prevent real email sends (dev mode: prints to stdout, returns "dev").
- Remove 4 screenshot-only no-op tests, replace with single
test_capture_screenshots that grabs all pages in one pass.
- Fix test_planner_tab_switching: remove nonexistent "metrics" tab.
- Delete ~200 lines of duplicated boilerplate from 3 test files.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
- Pricing page (EN/DE, plan cards, no-auth access)
- Checkout success (auth required, renders for authed user)
- Supplier signup wizard (step 1, plan cards, DE variant, success page)
- Supplier dashboard (overview stats, boosts/credit packs, listing, leads tabs)
- Business plan export (auth required, form renders)
Also fixes:
- E2e server init_db mock scope — before_serving was calling real init_db
outside the patch context, overwriting the in-memory DB (fixes 3
pre-existing failures: markets_hub, markets_results, signup_page)
- Add _seed_billing_data() for supplier + feature flags in e2e server
- Mock RESEND_API_KEY="" in conftest + e2e server to prevent real emails
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Pre-existing test failures after merge: enqueue payloads now include
'lang' key, and audience names changed from 'waitlist-auth' to
'newsletter' and 'waitlist-suppliers' to 'suppliers'.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
- test_supervisor.py: 28 tests covering load_workflows, resolve_schedule,
is_due, topological_waves, and proxy round-robin / sticky selection
- test_feature_flags.py: 31 tests covering migration 0019, is_flag_enabled,
feature_gate decorator, admin toggle routes, and full toggle e2e flows
- conftest.py: seed feature flags with production defaults (markets=1,
others=0) so all routes behave consistently in tests
- Fix is_flag_enabled bug: replace non-existent db.execute_fetchone()
with fetch_one() helper
- Update 4 test_waitlist / test_businessplan tests that relied on
WAITLIST_MODE patches — now enable the relevant DB flag instead
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Add full email management at /admin/emails with:
- email_log table tracking all outgoing emails with resend_id + delivery events
- inbound_emails table for Resend webhook-received messages
- Resend webhook handler (/webhooks/resend) updating delivery status in real-time
- send_email() returns resend_id (str|None) instead of bool; all 9 worker
handlers pass email_type= for per-type filtering
- Admin UI: sent log with HTMX filters, email detail with API-enriched HTML
preview, inbox with unread badges + reply, compose with branded wrapping,
audience management with contact list/remove
- Sidebar Email section with unread badge via blueprint context processor
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Replace the old CSV-upload-based CMS with an SSG architecture where
templates live in git as .md.jinja files with YAML frontmatter and
data comes directly from DuckDB serving tables. Only articles and
published_scenarios remain in SQLite for routing/state.
- Content module: discover, load, generate, preview functions
- Migration 0018: drop article_templates + template_data, recreate
articles + published_scenarios without FK references, add
template_slug/language/date_modified/seo_head columns
- Admin routes: read-only template views with generate/regenerate/preview
- SEO pipeline: canonical URLs, hreflang (EN+DE), JSON-LD (Article,
FAQPage, BreadcrumbList), Open Graph tags baked at generation time
- Example template: city-cost-de.md.jinja for German city market data
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
9 tests exercise the full handler→wrap→send_email→Resend API path
using Resend's @resend.dev test addresses. Skipped when RESEND_API_KEY
is not set.
With a full_access API key, tests also retrieve the sent email via
resend.Emails.get() and assert on the rendered HTML (wordmark, links,
project details, heat badges). With a sending_access key, send is
verified but HTML assertions are skipped gracefully.
Includes bounce handling test and 0.6s inter-test delay for Resend's
2 req/sec rate limit.
Run with: RESEND_API_KEY=re_xxx pytest -k resend_live
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Mock send_email and call each handler directly. Covers recipient,
subject content, HTML design elements (wordmark, preheader, heat
badges), from_addr, skip-on-missing-data guards, and email_sent_at
timestamp updates.
Also fixes IndexError in handle_send_welcome when payload has no name
("".split()[0] → safe fallback).
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Redesigned _email_wrap(): lowercase wordmark header matching website,
3px blue accent border, preheader text support, HR separators.
_email_button() now full-width block for mobile tap targets.
Rewrote copy: improved subject lines, urgency cues, quick-start links
in welcome, styled project recap in quote verify, heat badges on lead
forward, "what happens next" in lead matched, secondary CTAs.
~30 new/updated translation keys in both EN and DE.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Extract sitemap generation to sitemap.py with xhtml:link hreflang
alternates (en/de/x-default) on every URL entry. Add 1-hour in-memory
TTL cache with Cache-Control header. Include supplier pages in both
languages (were EN-only). Drop misleading "today" lastmod from static
pages.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
- Add requires_weasyprint marker to TestGenerateBusinessPlan and TestWorkerHandler
(these need libgobject/pango/cairo which CI python:3.12-slim lacks)
- Fix export route tests: use opaque tokens instead of integer IDs
- Replace deprecated datetime.utcnow() with datetime.now(UTC)
- Add missing jsonify/Response imports to admin routes
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Add /scenarios/<id>/pdf admin route for direct PDF generation via WeasyPrint.
Fix plan.html Jinja template: .items → ['items'] to avoid dict method collision.
Add scenario fixture in conftest.py and comprehensive test suite for business
plan sections, PDF generation, worker handler, and export routes.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Playtomic tenants API recycles results past its internal limit —
stop after 3 consecutive pages with zero new unique IDs.
Calculator tests: replace hardcoded default values (6 courts, specific
sqm/capex) with DEFAULTS references so tests don't break when
defaults change.
Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
Sequential IDs in /planner/export/<id> and /leads/<id>/unlock leaked
business volume (e.g. export_id=47 reveals ~47 PDFs sold). Replace with
22-char URL-safe tokens that carry no countable information.
- Migration 0017: adds `token TEXT` to business_plan_exports and
lead_requests, backfills existing rows with secrets.token_urlsafe(16),
creates unique indexes for fast lookups
- billing/routes.py: INSERT into business_plan_exports includes token
- leads/routes.py: INSERT into lead_requests includes token; enqueue
payload includes lead_token; verify_quote() looks up by token
- planner/routes.py: /export/<token> route (was /export/<int:export_id>)
- suppliers/routes.py: /leads/<token>/unlock (was /leads/<int:lead_id>)
- worker.py: email links use token for both export and verify URLs
- Templates: url_for() calls use token= param
- test_phase0.py: _submit_guest_quote() returns (lead_id, auth_token,
lead_token); verify URL tests use opaque lead token
Integer PKs unchanged; admin routes unchanged.
Co-Authored-By: Claude Sonnet 4.6 <noreply@anthropic.com>
- test_planner_calculate_htmx: click capex tab to reveal #tab-content
(it starts display:none and only shows after tab switch)
- test_planner_quote_sidebar_visible_wide: use browser.new_page() instead
of page.context.new_page() (default contexts don't support new_page)
- test_login/signup/quote_step1_loads: add .first to avoid strict mode
violation from the feedback popover form
- test_language_switcher_en_to_de: verify footer link href + navigate
directly instead of click (avoids off-screen element timing issues)
- test_landing_nav_no_overlap: filter display:none elements (zero-width
bounding rect) so mobile-only nav div doesn't skew overlap check
- test_quote_wizard_*: replace schema.sql (doesn't exist) with migrate()
approach matching test_visual.py and test_e2e_flows.py; fix URL from
/leads/quote to /en/leads/quote; use label click for display:none pill
radios; add missing required fields for steps 6 (financing_status +
decision_process) and 8 (services_needed); add contact_phone to step 9
All 1018 unit tests + 61 e2e tests now pass.
Co-Authored-By: Claude Sonnet 4.6 <noreply@anthropic.com>
Article slug is template_slug + city_slug ("city-cost-miami"),
not just the city slug ("miami").
Co-Authored-By: Claude Sonnet 4.6 <noreply@anthropic.com>
git mv all tracked files from the nested padelnomics/ workspace
directory to the git repo root. Merged .gitignore files.
No code changes — pure path rename.
Co-Authored-By: Claude Sonnet 4.6 <noreply@anthropic.com>