# Padelnomics — Master Strategy Document *Everything we've discussed, synthesized into one reference. February 2026.* --- ## Table of Contents 1. What Padelnomics Is 2. Origin & Strategic Context 3. Positioning & Competitive Landscape 4. The 7-Stage Customer Journey (Full Product Vision) 5. Jobs-to-Be-Done Analysis 6. Blue Ocean Strategy Canvas 7. Wardley Map & Build vs. Buy 8. Lean Canvas 9. Demand-Side Sales & Buying Timeline 10. Beachhead & Crossing the Chasm 11. RICE Feature Prioritization 12. Data Architecture & Flywheel 13. Monetization Model 14. Free Tool Flywheel (Finanzfluss Model) 15. Internationalization Strategy 16. Sportstaettenrechner Competitive Intelligence 17. Builder Acquisition Strategy 18. Ungating Strategy 19. Revenue Projections & Path to Profitability 20. Execution Roadmap 21. Decision Log 22. Reference Models & Inspirations --- ## 1. What Padelnomics Is Padelnomics is a DaaS + SaaS intelligence platform for padel court entrepreneurs. It helps anyone considering building, financing, or operating a padel facility make confident, data-driven decisions across the entire lifecycle — from first idea to scaled portfolio. **One-line positioning:** > "The only platform that helps you plan, fund, and build a padel facility with real market data — not guesswork." **What we are NOT:** A booking platform (that's Playtomic), a player-side app, or a generic sports facility tool (that's Sportstaettenrechner). We serve the supply side of the padel industry exclusively — the people investing €200K-2M+ to build and run padel businesses. **Current state (Feb 2026):** - padelnomics.io is live with a 60+ variable financial planner - Quick ROI estimate on homepage (6 inputs) - Journey framing: Plan → Finance → Build → Operate - Professional metrics: IRR, MOIC, DSCR, cash-on-cash yield - No paying customers yet - No free public-facing tools (calculator requires signup) - No builder partnerships yet - No scraped market data yet --- ## 2. Origin & Strategic Context **Starting point:** Evaluated multiple padel business ideas through a DaaS lens using Kpler (commodity intelligence platform) as the reference model. Kpler bootstrapped for 8 years before taking €200M, was cashflow-positive in its first quarter, and grew to €100M+ ARR by aggregating 500+ data sources for commodity traders. **Key strategic decisions made:** - Avoid competing with Playtomic (player-side booking platform) - Target supply-side entrepreneurs and builders instead - Start with a calculator/lead gen tool (proven by Sportstaettenrechner model) - Layer market intelligence on top over time - Build the "Bloomberg for padel entrepreneurs" serving the full lifecycle **Why DaaS + SaaS hybrid works for padel:** - High-stakes decisions: Building courts = €200K-2M+ investment - Information asymmetry: Market data (utilization, pricing, density) is fragmented across Playtomic, Google Maps, and anecdotes - Willingness to pay: B2B customers making six-figure decisions will pay for decision support - Data compounds: Every calculator use, every scrape, every builder quote generates intelligence that makes the platform smarter --- ## 3. Positioning & Competitive Landscape ### Direct Competitors **Padelfinder (padelfinder.de)** - Germany's leading padel court directory - Connects entrepreneurs with builders via lead gen - Does NOT help with planning, financial modeling, or market intelligence - Has SEO authority and builder relationships - Padelnomics differentiates by: intelligence over directory, planning over matching **Sportstaettenrechner (sportstaettenrechner.de)** - Generic sports facility calculator + builder directory - Covers all sports (padel, tennis, football, etc.) — not padel-specific - Proven model: 40,000+ project starters since 2016, 492 monthly inquiries, 19,800 monthly visitors - Three-tier builder pricing: Basic (€600/yr), Business (€1,400/yr), Premium (price on request with lead forwarding) - Their padel calculator output is a 5-line cost estimate with no revenue projections, ROI, or intelligence - Padelnomics differentiates by: padel-only depth, financial modeling, market data, full lifecycle **Padelonomics (padelonomics.com)** - French padel consulting brand (coaching + consulting) - Not a software/data platform - Potential brand confusion if expanding to France - Different product entirely — no conflict for now ### Indirect Competitors **DIY spreadsheets** — Free, flexible, but takes weeks, no benchmarks, looks amateur to banks **Hired consultants (€3-10K)** — Expert output but expensive, slow, static PDF you can't tweak **Builder sales reps** — Fast and free but biased (they always say "yes, build!") **Doing nothing** — Safe but costs opportunity as competitors move ### Blue Ocean Positioning Nobody combines: deep financial modeling + real market data + speed + professional output + padel-specific + affordable. That combination is the blue ocean. **Four Actions Framework:** - ELIMINATE: Hands-on consulting, generic sports coverage - REDUCE: Builder matching complexity (simple lead forwarding, not full marketplace) - RAISE: Market data accuracy, speed to output, professional output quality, objectivity/trust - CREATE: Market intelligence layer, lifecycle continuity (plan → operate), self-improving defaults **One-sentence positioning:** > "Unlike consultants who charge €5K for a static PDF, and unlike Padelfinder which skips planning entirely, Padelnomics gives padel entrepreneurs a self-serve intelligence platform to plan, fund, and build their facility with real market data — in minutes, not months." --- ## 4. The 7-Stage Customer Journey The full product vision maps to a padel entrepreneur's sequential decision process. Each stage has features, monetization, and data flywheel connections. ### Stage 1: EXPLORE (Status: Building) **User question:** "Should I build? Where? Is there room in this market?" **Features:** - Padel Market Map — Interactive map of every court in Europe (from Playtomic/Matchi scraping) - Location Scorer — 0-100 Padel Opportunity Score for any address - Market Reports — Quarterly State of Padel reports - Competitor Monitor — Track nearby venues' pricing, availability, utilization - Demand Trends — Google Trends + Playtomic search volume by region **Monetization:** Free public tools (SEO driver) + premium intelligence subscription (€49-149/mo) + data licensing to brands/investors **Revenue potential at scale:** €5K-20K/mo ### Stage 2: PLAN (Status: Live) **User question:** "What will it cost? What returns can I expect?" **Features:** - Quick ROI Calculator — 5-input public calculator (free, shareable) - Full Financial Planner — 60+ variables, 6 analysis tabs (live) - Scenario Comparison — Save/compare unlimited scenarios (live) - Business Plan Generator — Auto-generate bank-ready PDF (planned) - Market-Informed Defaults — Pre-fill with real market data by region (planned) - AI Scenario Advisor — Risk flagging, optimization suggestions (future) **Monetization:** Free calculator (top of funnel) + freemium planner + business plan export (€39-79/mo or €299 one-time) **Revenue potential at scale:** €3K-10K/mo ### Stage 3: FINANCE (Status: Started) **User question:** "How do I fund this? What terms can I expect?" **Features:** - Financing Marketplace — Match with banks, leasing companies, investors - Grant & Subsidy Finder — Database of sports facility grants by country/region - Loan Calculator — Model different financing structures - Investor-Ready Package — One-click export of complete deal package - Financing Benchmarks — Average rates, LTV ratios, deal sizes by region **Monetization:** Lender lead gen (€200-500/lead) + financing partner subscriptions (€299-499/mo) + grant database **Revenue potential at scale:** €5K-15K/mo ### Stage 4: BUILD (Status: Started) **User question:** "Who should build my courts? What should I pay?" **Features:** - Supplier Directory — Verified padel court builders and equipment suppliers - Quote Request System — Submit details, receive matched quotes - Builder Profiles — Portfolio, certifications, reviews, response times - Cost Benchmarks — Real construction costs by type, region, specification - Project Tracker — Timeline management, milestones, contractor communication - Reviews & Ratings — Verified reviews from completed projects **Monetization:** Builder subscriptions (€99-499/mo tiered) + quote commissions (per-lead or success fee) + equipment affiliate **Revenue potential at scale:** €5K-25K/mo ### Stage 5: LAUNCH (Status: Future) **User question:** "How do I price? How do I fill courts from day one?" **Features:** - Pricing Strategy Tool — Optimal pricing based on local market data - Launch Playbook — Pre-opening marketing, grand opening events - Booking System Guide — Platform comparison (Playtomic, Matchi) - Marketing Templates — Social media, email, press releases - Community Playbook — League setup, events, retention **Monetization:** Included in Pro plan (extends LTV) + booking platform referral commissions **Revenue potential at scale:** €2K-5K/mo ### Stage 6: OPERATE (Status: Future — the long-term cash cow) **User question:** "How am I doing vs. the market?" **Features:** - Performance Dashboard — Utilization, revenue per court, peak/off-peak - Market Benchmarking — "Your utilization is 48% vs 62% regional average" - Pricing Optimizer — Dynamic pricing recommendations - Competitive Radar — Monitor nearby venues - Revenue Alerts — Notifications when metrics deviate from plan - Seasonal Forecasting — Predict demand patterns **Monetization:** Operator subscription (€79-199/mo per location) + multi-location plans (€149-399/mo) + integration fees **Revenue potential at scale:** €10K-30K/mo ### Stage 7: SCALE (Status: Future) **User question:** "Should I expand? Where?" **Features:** - Expansion Planner — Model new locations with portfolio-level projections - Site Scoring (Advanced) — AI-powered location scoring - Portfolio Dashboard — Cross-venue analytics - M&A Intelligence — Signals that venues might be for sale - Franchise Toolkit — Standardized reporting across franchisees **Monetization:** Enterprise subscription (€399-999/mo) + M&A advisory referrals + franchise licensing **Revenue potential at scale:** €5K-15K/mo **Total revenue potential across all 7 stages at scale: €35K-120K/mo** --- ## 5. Jobs-to-Be-Done Analysis *(Full analysis in separate document: padelnomics-jtbd-analysis.md)* ### Primary Segment: The Padel Entrepreneur **Core Job Statement:** > When I'm seriously considering investing €200K-2M+ in a padel facility, I want to validate the opportunity with real data and build a credible financial case, so I can make a confident go/no-go decision and secure the funding I need. **Three Job Layers:** - **Functional:** Figure out if building courts will generate positive returns — costs, revenue, break-even - **Emotional:** Feel like a smart, diligent investor who did their homework — not someone who gambled on hype - **Social:** Look professional and thorough to bank/investors/spouse — not like someone who built a plan in Excel at midnight **Key Insight:** The job is never "I need a calculator." It's "I need to feel confident committing €200K+." Confidence is the product. The calculator is the vehicle. **Struggling Moments (triggers that send people searching):** 1. "I've been talking about this for months and need to decide" 2. "The bank asked for a business plan and I don't know what to put in it" 3. "I found conflicting cost information and don't know what to trust" 4. "A competitor just opened nearby — is there still room?" 5. "My partner/spouse is skeptical and I need proof this isn't crazy" **Four Forces of Switching:** - PUSH: "My spreadsheet keeps changing and I don't trust my own numbers" - PULL: "60+ variables, instant recalculation, bank-ready metrics — this is what I was trying to build" - ANXIETY: "Can I trust these numbers? What if the model has wrong assumptions?" - HABIT: "I already started my own spreadsheet and put 20 hours into it" **Critical action:** Reducing Anxiety is the #1 priority. Show methodology, cite data sources, display sample sizes. One bad number destroys trust forever. ### Secondary Segments: **Court Builders:** Job = "Get a reliable stream of qualified prospects who are seriously planning to build, so I can focus on closing deals instead of chasing cold leads." Padelnomics leads are uniquely valuable because they come with full financial models attached. **Operating Venue Owners (future):** Job = "Know if my performance is good or bad compared to similar venues, so I can identify what to fix and price optimally." This is where Playtomic scraping data becomes mission-critical. **Financing Partners (ancillary):** Job = "Assess risk accurately on padel facility loans without becoming a padel expert." If lenders start recommending Padelnomics plans as part of due diligence, that's a distribution moat. ### Competitive Job Map: Padelnomics occupies the ideal quadrant: strong on functional (60+ variable model, real metrics) AND strong on emotional/social (professional, credible to banks, reduces anxiety). DIY spreadsheets and builder sales reps are the most vulnerable competitors. --- ## 6. Blue Ocean Strategy Canvas *(Full analysis in separate document: padelnomics-strategy-stack.md)* **Competing factors scored across 6 competitors on 10 dimensions.** Key finding: all competitors cluster predictably — consultants are deep but expensive/slow, DIY is cheap but amateur, Padelfinder skips planning entirely. Nobody offers deep modeling + real data + speed + professional output + padel-specific + affordable. --- ## 7. Wardley Map & Build vs. Buy **Build (Genesis/Custom — your differentiation):** - Padel market intelligence (aggregated data from scraping) — #1 strategic investment - Padel-specific financial model — already built - Business plan PDF generation — build next - Builder lead matching — manual first, systematize later **Use (Product/Commodity — don't reinvent):** - Web scraping frameworks (Scrapy, Playwright) → commodity - Auth (Clerk, Supabase) → commodity - Payments (Stripe) → commodity - Hosting (Vercel, Railway) → commodity - Charting libraries → commodity - PDF generation → product-stage **Key insight:** Your entire technical moat lives in two components: the data aggregation pipeline and the padel-specific intelligence layer. Everything else is assembled from off-the-shelf parts. **Evolution watch:** Padel-specific calculators with real market data are still Genesis. Window is 2-3 years before someone else builds this. Move fast on the data moat. --- ## 8. Lean Canvas *(Full canvas in padelnomics-strategy-stack.md)* **Most critical assumptions to validate:** 1. "Builders will pay for leads from Padelnomics" — validate in week 1 with 5 builder outreach emails 2. "SEO can drive meaningful traffic to a padel planning tool" — check keyword volumes immediately **Biggest risk on the canvas:** Channels. SEO strategy is clear but unproven for this specific domain. --- ## 9. Demand-Side Sales & Buying Timeline **The buying timeline for padel entrepreneurs:** ``` PASSIVE (3-12 months) ACTIVE (2-8 weeks) DECIDING (1-4 weeks) CONSUMING (ongoing) "Padel is booming, "OK I'm serious, "I need to choose a "Am I getting value? I wonder about what does it cost? tool, find a builder, Is my plan on track?" investing..." What's the ROI?" approach the bank." ``` **Critical gap identified:** Padelnomics only serves Active Looking and Deciding phases. Nothing for Passive Looking (6+ months before they're serious). Fix: content marketing that names the struggle before they're ready to plan. **Three articles to write immediately:** 1. "Is Padel Still a Good Investment in 2026? The Data Says..." (Passive phase) 2. "How Much Does It Cost to Open a Padel Hall in Germany?" (Active phase) 3. "What Banks Want to See in a Padel Business Plan" (Deciding phase) **Demand-side pricing validation:** - Consultant costs: €5,000-10,000 - DIY time value: €5,000+ (100+ hours × €50/hr) - Sportstaettenrechner: €600-1,400/yr - Padelnomics at €39-99/mo = 4-10% of consultant cost → obvious buy - Consider starting at €99/mo, not €39 — a customer risking €500K doesn't blink at €99/mo for decision support --- ## 10. Beachhead & Crossing the Chasm ### Pin 1 (Now): Tennis/sports club owners in Germany adding 2-4 outdoor padel courts **Why this beachhead:** - Hair on fire: seeing padel demand from members, competitors adding courts - Small enough to dominate: ~500-1,000 tennis clubs considering padel in Germany - Talk to each other: DTB, regional federations, strong word-of-mouth - Fastest decision cycle: club board vote, not investor pitch ### Bowling Pin Sequence: ``` Pin 1 (Now): Tennis club owners in Germany adding outdoor courts Pin 2 (M6-12): First-time padel facility entrepreneurs in Germany Pin 3 (M12-18): Multi-facility operators and real estate developers in DACH Pin 4 (M18-24): Padel entrepreneurs across Europe (UK, France, Nordics) Mainstream: Default platform for anyone building padel in Europe ``` ### Whole Product for Pin 1: - Core: Financial planner with club-specific defaults + scenario comparison - Must-have: Business plan PDF for club board + 2-3 builder quotes + financing options - Nice-to-have: Member survey template, case study, basic market data **What you DON'T need for Pin 1:** Operator dashboards, M&A tools, franchise features, AI advisor. Kill these from mental roadmap for 6 months. --- ## 11. RICE Feature Prioritization ### Build Now (Highest RICE): | Priority | Feature | RICE Score | |----------|---------|-----------| | 1 | Public free calculator (no signup, shareable URL) | 1,350 | | 2 | Open Tabs 1+2 of planner publicly | 1,280 | | 3 | SEO content article | 840 | | 4 | "Get Builder Quotes" CTA + manual lead forwarding | 480 | | 5 | Playtomic scraping pipeline (strategic, compounds) | 210 | ### Build Next (Weeks 3-8): | Priority | Feature | RICE Score | |----------|---------|-----------| | 6 | Padel Market Map (interactive, from scraped data) | 187 | | 7 | Email nurture sequence | 150 | | 8 | Programmatic SEO city pages | 90 | | 9 | Business Plan PDF export | 80 | | 10 | Builder directory page | 48 | ### Park (Months 6+): Everything in Operate and Scale stages. Operator dashboards, AI advisors, franchise tools — don't even think about these until 50+ paying customers. --- ## 12. Data Architecture & Flywheel ### Playtomic Scraping Strategy **Validated API endpoints (confirmed by existing projects: Playskan.com, GitHub CLI tools):** - `/api/v1/tenants` — All venue locations + metadata (coordinates, sport type, court count) - `/v1/availability` — Real-time slot availability per venue **Intelligence extractable:** - All venue locations + court counts → Market Map, density analysis, whitespace identification - Real-time availability → Utilization benchmarks (% booked by time/region/venue type) - Pricing per slot → Pricing intelligence (charges by hour/day/region, peak vs off-peak) - New venues appearing → Market growth tracking - Venues disappearing → Failure signals **Legal risk:** Playtomic ToS likely prohibits scraping. Mitigation: Don't brand as "Playtomic data," brand as "aggregated market intelligence." Long-term: approach Playtomic as data partner ("we drive entrepreneurs to build courts that end up on your platform"). ### Data Flywheel Every stage generates data that enriches every other stage: - Explore → Plan: Market data pre-fills calculator defaults - Plan → Finance: Plan data becomes loan application - Plan → Build: Project specs enable builder matching - Build → Operate: Completed projects become tracked venues - Operate → Explore: Operating data = best market intelligence - Scale → Finance: Portfolio data enables better lending terms - Calculator inputs → Explore: Aggregate demand signals by city **The moat:** More users → better defaults → better plans → more users. This compounds and becomes impossible to replicate. --- ## 13. Monetization Model ### Revenue Streams (by timeline): **Immediate (Months 1-3):** - Builder lead fees: €100-300/lead (manual forwarding) - Target: 10-15 leads/month = €1,000-4,500/mo **Short-term (Months 3-6):** - Builder subscriptions: €99-499/mo tiered (leads + market intelligence) - Business plan PDF export: €39-79/mo or €299 one-time - Target: 3-5 builders × €199/mo + 15-30 plan subs × €49/mo = €1,300-3,450/mo **Medium-term (Months 6-12):** - Financing lead gen: €200-500/lead - Market reports: email-gated (authority builder, not direct revenue) - Operator subscriptions begin: €79-199/mo **Long-term (Year 2+):** - Enterprise/franchise plans: €399-999/mo - Data licensing to equipment brands, investors, associations - M&A advisory referrals ### Builder SaaS Tiers ("Padelnomics for Suppliers"): - Starter (€99/mo): 5 leads/mo, 1 country, basic heatmap - Growth (€249/mo): 15 leads/mo, 3 countries, full intelligence dashboard - Enterprise (€499/mo): Unlimited leads, all markets, API access ### Entrepreneur SaaS ("Padelnomics Pro"): - Free: Full calculator, basic market map - Pro (€49-99/mo): Save scenarios, business plan PDF, builder quotes, market benchmarks - Lifecycle model: subscription evolves from planning → building → operating --- ## 14. Free Tool Flywheel (Finanzfluss Model) **Reference:** Finanzfluss.de pulls 2.8M monthly visitors using free calculators (ETF-Rechner, Zinsrechner, Sparplanrechner) + topic cluster SEO + content hub architecture. Monetized through affiliate marketing (broker signups). **Padelnomics applies the same model:** ### Free Public Tools (Traffic Generators): 1. **Padel ROI Rechner** (`/rechner` or `/calculator`) - Free, no signup, shareable URLs - SEO targets: "padel court ROI," "padel business plan," "padel court kosten" - Monetization trigger: "Want full 60-variable model? Sign up" + "Get builder quotes" 2. **Padel Market Map** (`/map` or `/courts`) - Interactive map of every court from Playtomic + Matchi scraping - Programmatic SEO: `/courts/germany`, `/courts/berlin`, `/courts/munich` - Monetization trigger: "Thinking of building here? Run the numbers →" 3. **Location Scorer** (`/score`) - Enter address → 0-100 Padel Opportunity Score - Monetization trigger: "Score looks good. Plan your investment →" 4. **Padel Market Report** (`/reports/q1-2026`) - Quarterly "State of Padel" — free to view, email-gated for PDF - Authority builder — media, investors, industry insiders will cite it 5. **Unit Economics Benchmarks** (`/benchmarks`) - What does a "good" padel venue look like? - Derived from scraped + aggregated data ### The Flywheel: ``` Free tools (Map, Calculator, Scorer, Benchmarks) ↓ SEO traffic + social sharing ↓ Users explore, experience data quality ↓ "Want to plan for real?" → Sign up for Planner ↓ Planner usage generates MORE data (inputs, scenarios) ↓ Combined with scraped data → better Market Reports ↓ Reports get cited → more backlinks → more SEO ↓ More traffic → more tool usage → repeat ``` ### Topic Cluster SEO Structure (modeled on Finanzfluss): ``` Hub: /padel-business/ Hub: /rechner/ └ /padel-court-kosten/ └ /padel-roi-rechner/ └ /padel-rechner/ └ /padel-kosten-rechner/ └ /padel-markt-karte/ └ /padel-finanzierung/ └ /padel-standort-check/ └ /padel-breakeven/ └ /padel-business-plan/ Hub: /markt/ └ /markt/berlin/ └ /markt/münchen/ └ /markt/hamburg/ └ /markt/köln/ ``` **Advantage over Finanzfluss:** Dramatically less keyword competition. "ETF Rechner" has thousands of competitors. "Padel Court ROI Rechner" has basically zero. Can rank page 1 in weeks, not years. --- ## 15. Internationalization Strategy ### URL Structure: Subdirectories (permanent decision) ``` padelnomics.io/de/rechner/ ← German padelnomics.io/en/calculator/ ← English padelnomics.io/de/markt/berlin/ ← German market page padelnomics.io/en/market/london/ ← English market page ``` Subdirectories keep all domain authority on one domain. Subdomains or separate domains split SEO. ### What Needs Localization Per Market: 1. **Language** — UI strings, tool descriptions, SEO content (medium effort) 2. **Financial defaults** — Currency, tax rates, construction costs, hourly pricing, utilization norms, financing terms (HIGH effort — needs real research per market) 3. **Market data** — Playtomic scraping covers all of Europe already (low effort for raw data) 4. **Builder network** — Need separate partnerships per country (HIGH effort, bottleneck for monetization) ### Phased Rollout: **Phase 1 (Now): German-first, English-aware** - Build i18n architecture from day one (`/de/`, `/en/` paths, `hreflang` tags, translatable strings) - Fully build out German with proper defaults, content, builder partnerships - English as lightweight "catch net" — calculator works with manual country selection (UK/NL/SE presets), market map is pan-European, 2-3 core articles **Phase 2 (Month 3-6): English expansion based on signal** - Look at analytics — if 30% traffic is English, prioritize; if 5%, stay German-focused - Pick ONE English market to go deep (probably UK) - Research proper defaults, UK-specific content, recruit 2-3 UK builders **Phase 3 (Month 6-12): Add languages by opportunity** - Priority 1: Spanish (Spain is THE padel country, but most competitive) - Priority 2: French (booming, less competition) - Priority 3: Swedish (most mature per capita, but most speak English) - Priority 4: Dutch (growing fast, most Google in English anyway) - Priority 5: Italian (big market, needs native language) ### Technical Implementation: - Locale files per language (`/locales/de/`, `/locales/en/`) - Country-specific financial defaults separate from language (Austrian uses German but needs Austrian tax rates) - `hreflang` tags on every page, English as `x-default` - Market map is international secret weapon — works pan-European from day one without localization --- ## 16. Sportstaettenrechner Competitive Intelligence **What they do:** Generic sports facility calculator + builder directory since 2016. **Their numbers:** 40,000+ project starters, 492 monthly inquiries, 19,800 monthly visitors. **Their model:** Builder subscriptions (€600-2,500/yr) + lead forwarding at Premium tier. **What their padel calculator actually outputs:** A 5-line cost table. Four line items (court structure, turf, lighting, transport/installation), net/gross totals, and a disclaimer saying "talk to experts." No revenue projections, no ROI, no operating model, no break-even, no intelligence. **Their real product is the lead, not the calculator.** Pre-selected opt-in checkbox: "I want to save time, use the quote service, and receive quotes from selected providers for comparison." The calculator is a lead capture form disguised as a tool. **Padelnomics advantage:** - Your 60+ variable planner with 6 analysis tabs is in a different universe from a 5-line cost table - Your leads come with full financial models (budget, timeline, location, utilization assumptions, ROI projections) - A builder receiving a Padelnomics lead can write a targeted proposal in an hour vs. 3 calls to qualify a vague Sportstaettenrechner inquiry - Their cost data is suspect (€22,990/court — no foundation, HVAC, permits, architect, contingency) **Positioning angle:** > "Sportstaettenrechner tells you what courts cost. Padelnomics tells you whether you should build them." > "Eine Kostenschätzung ist kein Business Plan. Bevor Sie mit Herstellern sprechen, sollten Sie wissen, ob sich Ihre Investition rechnet." --- ## 17. Builder Acquisition Strategy ### Phase 1: Free partnerships (Now → Month 3) No leverage to charge yet. Pitch: "I send you qualified leads who've already modeled positive ROI. No cost, just confirm 48hr response time." **Where to find builders:** - Padelfinder partner list - Sportstaettenrechner padel listings - Google "padel court bau/hersteller/supplier europe" - LinkedIn search - FSB Cologne trade show ### Phase 2: Prove value, then charge (Month 3-6) After sending 5-10 leads and 1-2 converting to projects (€25K-100K+ each): "I've sent you X leads worth €Z. Moving to partner model: €500/yr listing or €200-300/qualified lead." ### Phase 3: Tiered subscriptions (Month 6-12) Once traffic reaches 500+ calculator uses/month: - Listed: Free (name + link) - Partner: €800-1,200/yr (highlighted, shown in results) - Premium: €1,500-2,500/yr or per-lead (direct forwarding, featured in reports) ### Lead Management: Don't give out contact data directly. Review and forward leads to 2-3 relevant builders. Track: lead → quote → conversion (proves ROI to builders). This enables per-lead pricing and quality control. --- ## 18. Ungating Strategy **Decision: Ungate the complete calculator.** The calculator isn't the product — it's the distribution. Revenue comes from builder leads (AFTER someone uses the calculator), PDF exports (ON TOP of calculator), and market intelligence (separate product). None require the calculator to be gated. **What stays free (no signup):** - Full 6-tab calculator with all metrics - Shareable plan URLs - Market map browsing - Basic benchmarks **What requires email signup:** - Saving multiple scenarios - Email alerts on market changes - Quote request flow (need contact info anyway) - Monthly market updates **What requires payment:** - Business plan PDF export - Market-informed defaults - Competitive analysis for specific location - Operator benchmarking **Why this works:** A soft capture point after plan completion ("Want to save this? Enter email.") converts better than a hard gate at the front door. Someone who spent 20 minutes tweaking 60 variables WANTS to save their work. And every ungated plan completion is a potential SEO backlink, social share, and data point. **The Zillow/Finanzfluss model:** Give away the intelligence for free. Monetize the moments of escalation. --- ## 19. Revenue Projections & Path to Profitability ### Path to €3K MRR (Ramen Profitability) — 6 months | Source | Unit Economics | Volume | Revenue | |--------|---------------|--------|---------| | Builder lead fees | €150/lead avg | 10 leads/mo | €1,500/mo | | Builder subscriptions | €199/mo avg | 3 builders | €597/mo | | Business plan export | €49/mo avg | 15 subs | €735/mo | | **Total** | | | **€2,832/mo** | ### Longer-term trajectory: - Month 1-2: €0-500/mo (builder lead fees, testing) - Month 3-4: €500-1,500/mo (builder subs + lead fees + first plan exports) - Month 5-6: €1,500-3,000/mo (ramen profitable, data moat accelerating) - Month 7-12: €3,000-8,000/mo (operator subs begin, geographic expansion starts) - Month 12-24: €8,000-20,000/mo (platform effects, multiple revenue streams) ### Cost structure: - Hosting: ~€50/mo - Domain + tools: ~€50/mo - 12-month runway at €0 revenue: ~€600-1,200 cash - Primary cost: founder's time --- ## 20. Execution Roadmap ### This Week (Priority Order): 1. **Ungate entire calculator** — make all 6 tabs public, no signup required (2 hours) 2. **Add "Get Builder Quotes" button** in planner results — capture name, email, location, courts, budget, timeline (3 hours) 3. **Email 5 builders** with free partnership pitch (1 hour) 4. **Check keyword volumes** for "padel court kosten," "padel ROI rechner," etc. (1 hour) 5. **Write SEO article:** "How Much Does It Cost to Open a Padel Hall in Germany in 2026?" (4 hours) ### Weeks 2-3: - Launch public free calculator at /rechner with shareable URLs - Set up Playtomic scraping pipeline (tenants + availability, daily cron) - Post calculator in 5+ padel communities - Set up email nurture sequence ### Weeks 4-6: - Launch Padel Market Map using scraped data - Programmatic SEO city pages - Track calculator → quote request conversion rate - Write 3-5 more SEO articles ### Weeks 7-10: - Build Business Plan PDF export (first premium feature) - Launch builder directory page - Introduce first paid builder partnerships ### Weeks 11-14: - Publish "State of Padel Q1 2026" market report - Email-gate PDF, promote everywhere - Evaluate English market traction in analytics ### Month 5+: - Location Scorer - Market-informed defaults - Operator benchmarking (if demand signal exists) - Geographic expansion decision --- ## 21. Decision Log | Decision | Rationale | Revisit When | |----------|-----------|-------------| | Beachhead = German tennis clubs | Smaller deals but faster cycle, strong WoM networks | If conversion <2% after 3 months | | Ungate entire calculator | Distribution > lead capture; Finanzfluss/Zillow model | If zero conversions after 1,000 uses | | Builder revenue before entrepreneur revenue | Higher per-unit value, less volume needed | If builders refuse after free trial | | Scrape Playtomic before premium features | Data moat compounds — every day missed is lost data | If Playtomic blocks scraping | | Don't build operator dashboard for 6+ months | RICE = 4.5 vs 1,350 for calculator | If 5+ venue owners spontaneously ask | | Price at €49-99/mo entry, not €19-29 | Demand-side pricing; low price signals low quality | If conversion <1% at €49, test €29 | | Content-first distribution, paid ads later | Zero budget, SEO compounds, builds authority | If organic <500/mo after 3 months | | Subdirectory i18n (/de/, /en/) | Keeps domain authority unified | Never — this is permanent | | German-first, English catch net | Focus resources, validate in one market | When analytics show >20% English traffic | --- ## 22. Reference Models & Inspirations | Company | What They Do | Lesson for Padelnomics | |---------|-------------|----------------------| | **Kpler** | Commodity trading intelligence. Bootstrapped 8 years, €100M+ ARR. Aggregates 500+ sources. | DaaS playbook: start narrow (LNG), build data moat, expand to 40+ commodities. "We sell unfair advantages to traders." | | **Finanzfluss** | German financial education. 2.8M monthly visitors via free calculators + topic cluster SEO. | Free tool flywheel: give away calculators, monetize through affiliate/premium. Hub-and-spoke content architecture. | | **Sportstaettenrechner** | Generic sports facility calculator + builder directory. 40K+ starters, 492 inquiries/mo. | Proven lead gen model for your exact market. Three-tier builder pricing. But their calculator output is laughably thin — you're 10x better. | | **Zillow** | Real estate intelligence. Free Zestimate drives 200M visits/mo, monetizes via agent leads. | Give away the intelligence for free. The tool IS the distribution. Monetize the high-intent moments. | | **Podscan.fm** | Podcast analytics. Uses own data to build free SEO tools that drive traffic to paid product. | Marketing flywheel: use your proprietary data to build small free tools that each drive traffic back to the core product. | | **Bloomberg** | Financial data terminal. Started with bond data, became the industry standard. | Long-term North Star: become the industry backbone. "If it's not in Bloomberg, it didn't happen." Padelnomics should become "if you're building padel, you start here." | | **Padelfinder** | German padel court directory + builder lead gen. | Direct competitor on lead gen. Differentiate through intelligence, not directory. They list builders; you tell people whether to build. | --- ## Pretotyping Tests (Before Building) For each major unbuilt feature, the cheapest validation test: | Feature | Test Type | How | Success Signal | |---------|-----------|-----|---------------| | Business Plan PDF | Fake Door | Show export button after plan → "Launching soon, enter email" | 10%+ click, 30%+ leave email | | Location Scorer | Mechanical Turk | Landing page → user enters address → you manually research → email 1-page score in 24hrs | 20+ submissions in first week | | Operator Benchmarking | One-Night Stand | Find 5 venue owners, manually create competitive analysis, deliver free, ask "€99/mo for monthly updates?" | 3/5 say yes AND ask for next update | | Builder Subscriptions | Infiltrator | Email 10 builders with free 3-month leads, convert to paid after proving value | 3+ builders continue AND pay | | Market Reports | Pinocchio | Write Q1 2026 report with available data, email-gate, promote on LinkedIn | 200+ downloads, 5+ shares, 1+ media citation | --- *This document represents the synthesized strategic plan for Padelnomics as of February 2026. It should be treated as a living document — revisit monthly as real-world data validates or invalidates assumptions. The most important thing remains: ship the free calculator and get builder revenue this month. Everything else follows from that.*