deemanone/padelnomics
1
0
Fork 0
Code Issues Pull Requests Actions Packages Projects Releases Wiki Activity
Files
dc68976148397af1676e119e9d5bed798720986c
padelnomics/web/src/padelnomics/public/templates/landing.html
Deeman 5bcd87d7e5
All checks were successful
CI / test (push) Successful in 53s
Details
CI / tag (push) Successful in 3s
Details
fix(ci): replace non-existent quote.wizard endpoint with leads.quote_request 
The CRO homepage overhaul (f4f8a45) introduced url_for('quote.wizard')
in landing.html, but that endpoint never existed — the actual route is
leads.quote_request. This broke CI runs #99–#109.

Also adds landing_vs_col_us to i18n allowlist (brand name, same in both
languages).

Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
2026-03-04 22:12:45 +01:00

618 lines
24 KiB
HTML
Raw Blame History

{% extends "base.html" %}
{% block title %}{{ t.landing_page_title }}{% endblock %}
{% block head %}
<meta name="description" content="{{ t.landing_meta_desc }}">
<meta property="og:title" content="{{ t.landing_page_title }}">
<meta property="og:description" content="{{ t.landing_og_desc }}">
<meta property="og:type" content="website">
<meta property="og:image" content="{{ url_for('static', filename='images/planner-screenshot.png', _external=True) }}">
<style>
/* Hero dark section */
.hero-dark {
background: #0F172A;
background-image: radial-gradient(ellipse at 68% 44%, rgba(29,78,216,0.12) 0%, transparent 55%);
position: relative;
overflow: hidden;
}
.hero-dark::after {
content: '';
position: absolute;
inset: 0;
background-image: url("data:image/svg+xml,%3Csvg viewBox='0 0 200 200' xmlns='http://www.w3.org/2000/svg'%3E%3Cfilter id='n'%3E%3CfeTurbulence type='fractalNoise' baseFrequency='0.85' numOctaves='4' stitchTiles='stitch'/%3E%3C/filter%3E%3Crect width='100%25' height='100%25' filter='url(%23n)' opacity='0.025'/%3E%3C/svg%3E");
pointer-events: none;
}
.hero-inner {
max-width: 72rem;
margin: 0 auto;
padding: 88px 1.5rem 80px;
position: relative;
z-index: 1;
}
.hero-grid {
display: grid; grid-template-columns: 1fr 1fr; gap: 56px; align-items: center;
}
.hero-badge {
display: inline-flex; align-items: center; gap: 8px;
background: rgba(22,163,74,0.12); border: 1px solid rgba(22,163,74,0.22);
border-radius: 999px; padding: 6px 16px; margin-bottom: 24px;
font-size: 0.75rem; font-weight: 600; color: #4ADE80;
}
.hero-title {
font-family: var(--font-display, 'Bricolage Grotesque', sans-serif);
font-size: clamp(38px, 5.5vw, 60px); font-weight: 800; letter-spacing: -0.035em;
line-height: 1.06; margin: 0 0 22px; color: #fff;
}
.hero-title .accent { color: #60A5FA; }
.hero-desc {
font-size: 1.0625rem; color: rgba(255,255,255,0.6); line-height: 1.7;
margin: 0 0 32px; max-width: 440px;
}
.hero-actions { display: flex; gap: 12px; flex-wrap: wrap; margin-bottom: 24px; }
.btn-hero {
padding: 14px 28px; font-size: 1rem; font-weight: 700; border-radius: 12px;
display: inline-flex; align-items: center; gap: 6px;
background: #fff; color: #0F172A; border: none; cursor: pointer;
box-shadow: 0 4px 20px rgba(255,255,255,0.12);
transition: transform 0.15s, box-shadow 0.15s; text-decoration: none;
}
.btn-hero:hover {
color: #0F172A; transform: translateY(-1px);
box-shadow: 0 6px 24px rgba(255,255,255,0.18);
}
.btn-hero-outline {
padding: 14px 24px; font-size: 1rem; font-weight: 600; border-radius: 12px;
display: inline-flex; align-items: center;
border: 1.5px solid rgba(255,255,255,0.2); color: rgba(255,255,255,0.8);
background: transparent; cursor: pointer; transition: all 0.15s; text-decoration: none;
}
.btn-hero-outline:hover {
border-color: rgba(255,255,255,0.4); background: rgba(255,255,255,0.06); color: #fff;
}
.hero-bullets { display: flex; gap: 24px; font-size: 0.8125rem; color: rgba(255,255,255,0.4); }
.hero-check { color: #4ADE80; font-weight: 700; margin-right: 2px; }
/* ROI Calculator (white card on dark bg) */
.roi-calc {
background: #fff; border-radius: 20px; padding: 32px;
box-shadow: 0 20px 60px rgba(0,0,0,0.35), 0 0 0 1px rgba(255,255,255,0.06);
}
.roi-calc__title {
font-family: var(--font-display, 'Bricolage Grotesque', sans-serif);
font-size: 1rem; font-weight: 700; color: #0F172A; margin-bottom: 4px;
}
.roi-calc__sub { font-size: 0.75rem; color: #94A3B8; margin-bottom: 24px; }
.roi-calc__sliders { display: grid; gap: 20px; }
.roi-calc__row label {
display: flex; justify-content: space-between; font-size: 0.8125rem;
font-weight: 500; color: #64748B; margin-bottom: 8px;
}
.roi-calc__row label span {
color: #1D4ED8; font-weight: 700; font-size: 0.875rem;
font-family: 'Commit Mono', ui-monospace, monospace;
}
.roi-calc__row input[type="range"] {
width: 100%; accent-color: #1D4ED8; cursor: pointer; height: 6px;
}
.roi-metrics {
display: grid; grid-template-columns: 1fr 1fr; gap: 16px;
border-top: 1px solid #E2E8F0; padding-top: 20px; margin-top: 24px;
}
.roi-metric__label {
font-size: 0.6875rem; color: #94A3B8; text-transform: uppercase;
letter-spacing: 0.06em; font-weight: 500; margin-bottom: 4px;
}
.roi-metric__val {
font-size: 1.25rem; font-weight: 700; color: #0F172A;
font-family: 'Commit Mono', ui-monospace, monospace;
}
.roi-metric__val--green { color: #1D4ED8; }
.roi-metric__val--red { color: #DC2626; }
.roi-calc__note { font-size: 0.6875rem; color: #94A3B8; margin-top: 16px; line-height: 1.5; }
.roi-calc__cta {
display: block; width: 100%; text-align: center; margin-top: 18px;
background: #1D4ED8; color: #fff; border-radius: 12px; padding: 13px;
font-size: 0.875rem; font-weight: 700; text-decoration: none;
box-shadow: 0 2px 10px rgba(29,78,216,0.25); transition: background 0.15s;
}
.roi-calc__cta:hover { background: #1E40AF; color: #fff; }
/* Proof strip */
.proof-strip {
display: flex; align-items: center; justify-content: center; gap: 8px;
padding: 1rem 1.5rem; font-size: 0.8125rem; color: #64748B;
border-bottom: 1px solid #E2E8F0; flex-wrap: wrap;
}
.proof-strip__dot { color: #CBD5E1; }
/* "Sound familiar?" cards */
.familiar-grid {
display: grid; grid-template-columns: repeat(2, 1fr); gap: 1.25rem;
max-width: 800px; margin: 0 auto;
}
.familiar-card {
background: #F8FAFC; border: 1px solid #E2E8F0; border-radius: 14px;
padding: 1.5rem; position: relative;
}
.familiar-card blockquote {
font-size: 0.9375rem; color: #334155; font-style: italic;
line-height: 1.6; margin: 0 0 0.75rem; padding: 0;
}
.familiar-card p {
font-size: 0.8125rem; color: #64748B; margin: 0; line-height: 1.5;
}
/* "Why Padelnomics" comparison */
.vs-grid {
display: grid; grid-template-columns: repeat(3, 1fr); gap: 1.25rem;
max-width: 900px; margin: 0 auto;
}
.vs-card {
border: 1px solid #E2E8F0; border-radius: 14px; padding: 1.5rem;
display: flex; flex-direction: column;
}
.vs-card h3 {
font-size: 1rem; margin-bottom: 1rem; text-align: center;
}
.vs-card dl { flex-grow: 1; }
.vs-card dt {
font-size: 0.6875rem; color: #94A3B8; text-transform: uppercase;
letter-spacing: 0.04em; margin-top: 0.75rem;
}
.vs-card dt:first-of-type { margin-top: 0; }
.vs-card dd { font-size: 0.875rem; color: #475569; margin: 0.25rem 0 0; }
.vs-card--muted { background: #F8FAFC; }
.vs-card--highlight {
border-color: #1D4ED8; border-width: 2px;
box-shadow: 0 4px 16px rgba(29,78,216,0.08);
}
.vs-card__bottom {
font-size: 0.8125rem; color: #94A3B8; font-style: italic;
text-align: center; margin-top: auto; padding-top: 1rem;
}
.vs-card__cta {
display: block; text-align: center; margin-top: auto; padding-top: 1rem;
color: #1D4ED8; font-weight: 600; font-size: 0.875rem; text-decoration: none;
}
.vs-card__cta:hover { text-decoration: underline; }
/* Supplier matching */
.match-grid {
display: grid; grid-template-columns: repeat(3, 1fr); gap: 2rem;
max-width: 800px; margin: 0 auto;
}
.match-step { text-align: center; }
.match-step__num {
display: inline-flex; align-items: center; justify-content: center;
width: 56px; height: 56px; border-radius: 50%;
background: rgba(29,78,216,0.06); color: #1D4ED8;
font-family: var(--font-display, 'Bricolage Grotesque', sans-serif);
font-weight: 800; font-size: 1.375rem; margin-bottom: 1rem;
}
.match-step h3 { font-size: 1rem; margin-bottom: 0.375rem; }
.match-step p { font-size: 0.8125rem; color: #64748B; line-height: 1.5; }
/* FAQ */
.faq { max-width: 640px; margin: 0 auto; }
.faq details { border-bottom: 1px solid #E2E8F0; padding: 1.125rem 0; }
.faq summary {
font-weight: 600; cursor: pointer; font-size: 0.9375rem; color: #1E293B;
list-style: none; display: flex; align-items: center; gap: 10px;
}
.faq summary::-webkit-details-marker { display: none; }
.faq summary::before {
content: "+"; color: #1D4ED8; font-weight: 700; font-size: 1.125rem;
font-family: var(--font-display, 'Bricolage Grotesque', sans-serif);
width: 20px; flex-shrink: 0;
}
.faq details[open] summary::before { content: "\2212"; }
.faq p { color: #64748B; font-size: 0.875rem; margin-top: 0.625rem; line-height: 1.65; padding-left: 30px; }
/* Dark CTA card */
.cta-card {
background: #0F172A;
background-image: radial-gradient(ellipse at 50% 120%, rgba(29,78,216,0.15) 0%, transparent 60%);
border-radius: 24px; padding: 5rem 2rem; text-align: center;
position: relative; overflow: hidden;
}
.cta-card::after {
content: ''; position: absolute; inset: 0;
background-image: url("data:image/svg+xml,%3Csvg viewBox='0 0 200 200' xmlns='http://www.w3.org/2000/svg'%3E%3Cfilter id='n'%3E%3CfeTurbulence type='fractalNoise' baseFrequency='0.85' numOctaves='4' stitchTiles='stitch'/%3E%3C/filter%3E%3Crect width='100%25' height='100%25' filter='url(%23n)' opacity='0.02'/%3E%3C/svg%3E");
pointer-events: none;
}
.cta-card h2 { color: #fff; font-size: 2rem; margin-bottom: 0.625rem; position: relative; z-index: 1; }
.cta-card p { color: rgba(255,255,255,0.55); margin-bottom: 2rem; max-width: 480px; margin-left: auto; margin-right: auto; position: relative; z-index: 1; }
.cta-card__btn {
display: inline-flex; align-items: center; gap: 6px;
padding: 15px 32px; background: #fff; color: #0F172A; border-radius: 12px;
font-weight: 700; font-size: 1rem; border: none; cursor: pointer;
box-shadow: 0 4px 20px rgba(255,255,255,0.1);
transition: transform 0.15s, box-shadow 0.15s;
position: relative; z-index: 1; text-decoration: none;
}
.cta-card__btn:hover {
color: #0F172A; transform: translateY(-2px);
box-shadow: 0 8px 28px rgba(255,255,255,0.16);
}
@media (max-width: 768px) {
.hero-grid { grid-template-columns: 1fr; gap: 40px; }
.hero-title { font-size: clamp(32px, 8vw, 44px); }
.hero-bullets { flex-wrap: wrap; gap: 12px; }
.roi-metrics { grid-template-columns: 1fr 1fr; }
.familiar-grid { grid-template-columns: 1fr; }
.vs-grid { grid-template-columns: 1fr; }
.match-grid { grid-template-columns: 1fr; }
}
</style>
{% endblock %}
{% block content %}
<!-- Hero: dark section, full-width -->
<section class="hero-dark">
<div class="hero-inner">
<div class="hero-grid">
<div>
<div class="hero-badge">&#x1F3BE; {{ t.landing_hero_badge }}</div>
<h1 class="hero-title">
{{ t.landing_hero_h1_1 }}<br>
{{ t.landing_hero_h1_2 }}<br>
<span class="accent">{{ t.landing_hero_h1_3 }}</span>
</h1>
<p class="hero-desc">{{ t.landing_hero_desc }}</p>
<div class="hero-actions">
<a href="{{ url_for('planner.index') }}" class="btn-hero">{{ t.landing_hero_btn_primary }}</a>
<a href="{{ url_for('leads.quote_request') }}" class="btn-hero-outline">{{ t.landing_hero_btn_secondary }}</a>
</div>
<div class="hero-bullets">
<span><span class="hero-check">&#x2713;</span> {{ t.landing_hero_bullet_1 }}</span>
<span><span class="hero-check">&#x2713;</span> {{ t.landing_hero_bullet_2 }}</span>
<span><span class="hero-check">&#x2713;</span> {{ t.landing_hero_bullet_3 }}</span>
</div>
</div>
<div class="roi-calc">
<div class="roi-calc__title">{{ t.landing_roi_title }}</div>
<div class="roi-calc__sub">{{ t.landing_roi_subtitle }}</div>
<div class="roi-calc__sliders">
<div class="roi-calc__row">
<label>{{ t.landing_roi_courts }} <span id="roiCourtsVal">6</span></label>
<input type="range" id="roiCourts" min="2" max="20" value="6" step="1">
</div>
<div class="roi-calc__row">
<label>{{ t.landing_roi_rate }} <span id="roiRateVal">&euro;40</span></label>
<input type="range" id="roiRate" min="20" max="120" value="40" step="5">
</div>
<div class="roi-calc__row">
<label>{{ t.landing_roi_util }} <span id="roiUtilVal">35%</span></label>
<input type="range" id="roiUtil" min="20" max="80" value="35" step="5">
</div>
</div>
<div class="roi-metrics">
<div>
<div class="roi-metric__label">{{ t.landing_roi_investment }}</div>
<div class="roi-metric__val" id="roiCapex">&euro;330K</div>
</div>
<div>
<div class="roi-metric__label">{{ t.landing_roi_monthly_cf }}</div>
<div class="roi-metric__val" id="roiCf">&euro;7K</div>
</div>
<div>
<div class="roi-metric__label">{{ t.landing_roi_payback }}</div>
<div class="roi-metric__val" id="roiPayback">3.9 yr</div>
</div>
<div>
<div class="roi-metric__label">{{ t.landing_roi_annual_roi }}</div>
<div class="roi-metric__val" id="roiReturn">26%</div>
</div>
</div>
<p class="roi-calc__note">{{ t.landing_roi_note }}</p>
<a href="{{ url_for('planner.index') }}" class="roi-calc__cta">{{ t.landing_roi_cta }}</a>
</div>
</div>
</div>
</section>
<main class="container-page">
<!-- Social proof strip -->
<div class="proof-strip">
<span>{{ t.landing_proof_plans | tformat(count=calc_requests) }}</span>
<span class="proof-strip__dot">&middot;</span>
<span>{{ t.landing_proof_suppliers | tformat(count=total_suppliers, countries=total_countries) }}</span>
<span class="proof-strip__dot">&middot;</span>
<span>{{ t.landing_proof_projects | tformat(amount=total_budget_millions) }}</span>
</div>
<!-- "Sound familiar?" — struggling moments -->
<section class="py-12">
<h2 class="text-2xl text-center mb-8">{{ t.landing_familiar_title }}</h2>
<div class="familiar-grid">
<div class="familiar-card">
<blockquote>&ldquo;{{ t.landing_familiar_1_quote }}&rdquo;</blockquote>
<p>{{ t.landing_familiar_1_desc }}</p>
</div>
<div class="familiar-card">
<blockquote>&ldquo;{{ t.landing_familiar_2_quote }}&rdquo;</blockquote>
<p>{{ t.landing_familiar_2_desc }}</p>
</div>
<div class="familiar-card">
<blockquote>&ldquo;{{ t.landing_familiar_3_quote }}&rdquo;</blockquote>
<p>{{ t.landing_familiar_3_desc }}</p>
</div>
<div class="familiar-card">
<blockquote>&ldquo;{{ t.landing_familiar_4_quote }}&rdquo;</blockquote>
<p>{{ t.landing_familiar_4_desc }}</p>
</div>
</div>
<p class="text-center text-slate mt-6" style="font-weight:500">{{ t.landing_familiar_cta }}</p>
</section>
<!-- Feature Highlights -->
<section class="py-12">
<h2 class="text-2xl text-center mb-8">{{ t.landing_features_title }}</h2>
<div class="grid-3">
<div class="card border-l-4 border-l-electric">
<h3 class="text-lg mb-2">&#x1F527; {{ t.landing_feature_1_h3 }}</h3>
<p class="text-sm text-slate-dark">{{ t.landing_feature_1_body }}</p>
</div>
<div class="card border-l-4 border-l-accent">
<h3 class="text-lg mb-2">&#x1F4CB; {{ t.landing_feature_2_h3 }}</h3>
<p class="text-sm text-slate-dark">{{ t.landing_feature_2_body }}</p>
</div>
<div class="card border-l-4 border-l-warning">
<h3 class="text-lg mb-2">&#x2600;&#xFE0F; {{ t.landing_feature_3_h3 }}</h3>
<p class="text-sm text-slate-dark">{{ t.landing_feature_3_body }}</p>
</div>
</div>
<div class="grid-3 mt-0">
<div class="card border-l-4 border-l-danger">
<h3 class="text-lg mb-2">&#x1F4C9; {{ t.landing_feature_4_h3 }}</h3>
<p class="text-sm text-slate-dark">{{ t.landing_feature_4_body }}</p>
</div>
<div class="card border-l-4 border-l-electric">
<h3 class="text-lg mb-2">&#x1F3AF; {{ t.landing_feature_5_h3 }}</h3>
<p class="text-sm text-slate-dark">{{ t.landing_feature_5_body }}</p>
</div>
<div class="card border-l-4 border-l-accent">
<h3 class="text-lg mb-2">&#x1F4BE; {{ t.landing_feature_6_h3 }}</h3>
<p class="text-sm text-slate-dark">{{ t.landing_feature_6_body }}</p>
</div>
</div>
</section>
<!-- "Why Padelnomics" comparison -->
<section class="py-12">
<h2 class="text-2xl text-center mb-2">{{ t.landing_vs_title }}</h2>
<p class="text-center text-slate mb-8">{{ t.landing_vs_sub }}</p>
<div class="vs-grid">
<div class="vs-card vs-card--muted">
<h3>{{ t.landing_vs_col_diy }}</h3>
<dl>
<dt>{{ t.landing_vs_row1_label }}</dt><dd>{{ t.landing_vs_row1_diy }}</dd>
<dt>{{ t.landing_vs_row2_label }}</dt><dd>{{ t.landing_vs_row2_diy }}</dd>
<dt>{{ t.landing_vs_row3_label }}</dt><dd>{{ t.landing_vs_row3_diy }}</dd>
</dl>
<p class="vs-card__bottom">{{ t.landing_vs_diy_cta }}</p>
</div>
<div class="vs-card vs-card--muted">
<h3>{{ t.landing_vs_col_consultant }}</h3>
<dl>
<dt>{{ t.landing_vs_row1_label }}</dt><dd>{{ t.landing_vs_row1_consultant }}</dd>
<dt>{{ t.landing_vs_row2_label }}</dt><dd>{{ t.landing_vs_row2_consultant }}</dd>
<dt>{{ t.landing_vs_row3_label }}</dt><dd>{{ t.landing_vs_row3_consultant }}</dd>
</dl>
<p class="vs-card__bottom">{{ t.landing_vs_consultant_cta }}</p>
</div>
<div class="vs-card vs-card--highlight">
<h3>{{ t.landing_vs_col_us }}</h3>
<dl>
<dt>{{ t.landing_vs_row1_label }}</dt><dd>{{ t.landing_vs_row1_us }}</dd>
<dt>{{ t.landing_vs_row2_label }}</dt><dd>{{ t.landing_vs_row2_us }}</dd>
<dt>{{ t.landing_vs_row3_label }}</dt><dd>{{ t.landing_vs_row3_us }}</dd>
</dl>
<a href="{{ url_for('planner.index') }}" class="vs-card__cta">{{ t.landing_vs_us_cta }}</a>
</div>
</div>
</section>
<!-- Supplier Matching -->
<section class="py-12">
<h2 class="text-2xl text-center mb-2">{{ t.landing_supplier_title }}</h2>
<p class="text-center text-slate mb-8">{{ t.landing_supplier_sub | tformat(total_suppliers=total_suppliers, total_countries=total_countries) }}</p>
<div class="match-grid">
<div class="match-step">
<div class="match-step__num">1</div>
<h3>{{ t.landing_supplier_step_1_title }}</h3>
<p>{{ t.landing_supplier_step_1_body }}</p>
</div>
<div class="match-step">
<div class="match-step__num">2</div>
<h3>{{ t.landing_supplier_step_2_title }}</h3>
<p>{{ t.landing_supplier_step_2_body }}</p>
</div>
<div class="match-step">
<div class="match-step__num">3</div>
<h3>{{ t.landing_supplier_step_3_title }}</h3>
<p>{{ t.landing_supplier_step_3_body }}</p>
</div>
</div>
<div class="text-center mt-8">
<a href="{{ url_for('leads.quote_request') }}" class="btn-outline">{{ t.landing_supplier_browse_btn }}</a>
</div>
</section>
<!-- FAQ -->
<section id="faq" class="py-12">
<h2 class="text-2xl text-center mb-6">{{ t.landing_faq_title }}</h2>
<div class="faq">
<details>
<summary>{{ t.landing_faq_q1 }}</summary>
<p>{{ t.landing_faq_a1 }}</p>
</details>
<details>
<summary>{{ t.landing_faq_q2 }}</summary>
<p>{{ t.landing_faq_a2 }}</p>
</details>
<details>
<summary>{{ t.landing_faq_q3 }}</summary>
<p>{{ t.landing_faq_a3 }}</p>
</details>
<details>
<summary>{{ t.landing_faq_q4 }}</summary>
<p>{{ t.landing_faq_a4 }}</p>
</details>
<details>
<summary>{{ t.landing_faq_q5 }}</summary>
<p>{{ t.landing_faq_a5 }}</p>
</details>
</div>
</section>
<!-- SEO Content -->
<section class="py-12 max-w-3xl mx-auto">
<h2 class="text-2xl mb-4">{{ t.landing_seo_title }}</h2>
<div class="space-y-4 text-slate-dark leading-relaxed">
<p>{{ t.landing_seo_p1 }}</p>
<p>{{ t.landing_seo_p2 }}</p>
</div>
</section>
<!-- Final CTA — dark card -->
<section style="padding: 2rem 0 4rem">
<div class="cta-card">
<h2>{{ t.landing_final_cta_h2 }}</h2>
<p>{{ t.landing_final_cta_sub }}</p>
<a href="{{ url_for('planner.index') }}" class="cta-card__btn">{{ t.landing_final_cta_btn }}</a>
</div>
</section>
</main>
{% endblock %}
{% block scripts %}
<script>
(function() {
var courts = document.getElementById('roiCourts');
var rate = document.getElementById('roiRate');
var util = document.getElementById('roiUtil');
function fmt(n) {
if (n >= 1e6) return '\u20ac' + (n / 1e6).toFixed(1) + 'M';
if (n >= 1e3) return '\u20ac' + Math.round(n / 1e3) + 'K';
return '\u20ac' + Math.round(n);
}
function update() {
var c = +courts.value, r = +rate.value, u = +util.value / 100;
document.getElementById('roiCourtsVal').textContent = c;
document.getElementById('roiRateVal').innerHTML = '&euro;' + r;
document.getElementById('roiUtilVal').textContent = u * 100 + '%';
// Simplified indoor-rent model (realistic costs)
var costPerCourt = 35000;
var courtCapex = c * costPerCourt;
var fitout = 60000 + c * 5000;
var contingency = 0.10;
var capex = Math.round((courtCapex + fitout) * (1 + contingency));
// Revenue: courts * hours/day * days/mo * utilization * avg rate
var hoursDay = 16, daysMonth = 29;
var monthlyRev = c * hoursDay * daysMonth * u * r;
// OpEx: rent + staff + utilities + insurance + maintenance + marketing
var sqm = c * 300;
var staff = 2500 * Math.ceil(c / 4) + 3500;
var monthlyOpex = (sqm * 8) + staff + (c * 600) + 300 + (c * 300) + 350;
// Debt: 85% LTV, 5% interest, 10yr
var loan = capex * 0.85;
var mr = 0.05 / 12;
var n = 120;
var debtService = loan * mr * Math.pow(1 + mr, n) / (Math.pow(1 + mr, n) - 1);
var monthlyCf = monthlyRev - monthlyOpex - debtService;
var annualCf = monthlyCf * 12;
// Metrics — payback and ROI based on total investment (not just equity)
document.getElementById('roiCapex').textContent = fmt(capex);
var cfEl = document.getElementById('roiCf');
cfEl.textContent = fmt(Math.abs(monthlyCf)) + '/mo';
cfEl.className = 'roi-metric__val ' + (monthlyCf >= 0 ? 'roi-metric__val--green' : 'roi-metric__val--red');
var payback = annualCf > 0 ? capex / annualCf : 99;
document.getElementById('roiPayback').textContent = payback < 20 ? payback.toFixed(1) + ' yr' : '20+ yr';
var roi = capex > 0 ? (annualCf / capex) * 100 : 0;
var roiEl = document.getElementById('roiReturn');
roiEl.textContent = roi > 0 ? Math.round(roi) + '%' : 'N/A';
roiEl.className = 'roi-metric__val ' + (roi > 0 ? 'roi-metric__val--green' : 'roi-metric__val--red');
}
courts.addEventListener('input', update);
rate.addEventListener('input', update);
util.addEventListener('input', update);
update();
})();
</script>
<script type="application/ld+json">
{
"@context": "https://schema.org",
"@type": "Organization",
"name": "Padelnomics",
"url": "{{ config.BASE_URL }}",
"logo": "{{ url_for('static', filename='images/logo.png', _external=True) }}",
"description": "{{ t.landing_jsonld_org_desc }}"
}
</script>
<script type="application/ld+json">
{
"@context": "https://schema.org",
"@type": "FAQPage",
"mainEntity": [
{
"@type": "Question",
"name": "{{ t.landing_faq_q1 }}",
"acceptedAnswer": {
"@type": "Answer",
"text": "{{ t.landing_faq_a1 }}"
}
},
{
"@type": "Question",
"name": "{{ t.landing_faq_q2 }}",
"acceptedAnswer": {
"@type": "Answer",
"text": "{{ t.landing_faq_a2 }}"
}
},
{
"@type": "Question",
"name": "{{ t.landing_faq_q3 }}",
"acceptedAnswer": {
"@type": "Answer",
"text": "{{ t.landing_faq_a3 }}"
}
},
{
"@type": "Question",
"name": "{{ t.landing_faq_q4 }}",
"acceptedAnswer": {
"@type": "Answer",
"text": "{{ t.landing_faq_a4 }}"
}
},
{
"@type": "Question",
"name": "{{ t.landing_faq_q5 }}",
"acceptedAnswer": {
"@type": "Answer",
"text": "{{ t.landing_faq_a5 }}"
}
}
]
}
</script>
{% endblock %}
Reference in New Issue View Git Blame Copy Permalink