Files
padelnomics/research/padel-hall-economics.md
Deeman b149424e12 docs: add research notes and scratch files
Co-Authored-By: Claude Sonnet 4.6 <noreply@anthropic.com>
2026-02-27 11:50:04 +01:00

12 KiB
Raw Blame History

Padel Hall Economics — Construction Costs & Supplier Revenue

Compiled: February 2026 Purpose: Ground-truth numbers for pricing decisions, supplier value proposition, and lead marketplace calibration.


1. Court Construction Costs — Component Breakdown

Per double court (10m × 20m playing surface), supply + installation, outdoor:

Component Range (EUR)
Steel frame / structure €8,000€12,000
Panoramic glass walls €9,500€16,000
Artificial turf (200 sqm) €4,500€8,000
LED sports lighting €4,000€7,000
Foundation & site prep €5,000€10,000
Fencing / mesh panels €2,000€4,000
Total outdoor double court €33,000€57,000

Sources: market-research-padel-costs-2026.md §12 (cross-checked against Fortune Padel, MejorSet, WePadel 2025, LTA construction guidance)

Turnkey quotes from real operators:

  • padel-court.de (German broker): €27,000€32,000/court indoor, €28,000€34,000/court outdoor (supply + installation, ex-foundation)
  • padelplatz-kosten.de calculator output: €45,000€110,000+ per court (includes all configurations from basic to full panoramic with roofing)
  • padel-konzept.de / Padel Solution NL: €44,000€93,000 outdoor, €53,000€100,000 indoor (recycled range across all city pages — likely Padel Solution list prices)
  • Reform Sports (Turkey): $39,800$45,300 per court (≈ €37,800€43,000) — supply only, no installation

Supply-only ex-works (China): ~€4,000 structure per court. European-assembled supply-only: ~€10,000.


2. Total Facility CAPEX by Project Type

Facility type Courts EUR range Notes
Single outdoor court 1 €33,000€80,000 Lower = no foundation; upper = full site prep + lighting
Small outdoor club 23 €80,000€180,000 Minimum viable commercial project
Mid outdoor club 4 €200,000€350,000 Typical sports club / commercial entry
Small indoor hall 4 €700,000€1,200,000 Courts + steel hall + HVAC + fit-out
Mid indoor hall 6 €1,000,000€1,700,000 Realistic midpoint ~€1.21.5M
Large indoor center 812 €1,500,000€3,000,000+ Premium brands (Padel Haus, Epic Padel)

6-court indoor benchmark (from scratch/padel-hall-guide.md):

  • Building shell: €400,000€800,000
  • Courts (6 × ~€30,000): €180,000€300,000
  • HVAC: €50,000€120,000
  • Lighting: €30,000€60,000
  • Fit-out (reception, bar, WC): €80,000€150,000
  • Permits / legal / architect: €40,000€80,000
  • Total: €780,000€1,510,000 (realistic: €1.01.4M)

padel-court.de real-world 4-court scenarios (2021, still widely cited):

  • Sports club (Verein), 4 outdoor courts: €258,000 gross → €167,700 net after 35% federation grant
  • Commercial operator, 4 outdoor courts: €258,000 total (no grant)

Source: https://padel-court.de/wie-viel-kann-man-mit-einem-padelcourt-verdienen/


3. Buyer Segmentation

Primary buyer types (from padel-court.de FAQ, Padelcreations buyer personas, Playtomic 2025):

Buyer type Typical project CapEx range Grant eligibility
Existing tennis / sports club 24 courts outdoor €80,000€260,000 Yes (Landessportbund, KfW 150)
Commercial entrepreneur / investor 46 courts €200,000€700,000 Limited
Hotel / resort / hospitality 24 courts €100,000€400,000 No
Corporate (team-building venue) 12 courts €50,000€150,000 No
Franchise / chain operator 616 courts indoor €1M€5M+ No
Municipality / public facility 24 courts €100,000€350,000 Yes (various public sports funds)

Confirmed real projects (Germany, from padel-court.de European stats 2025):

  • Hanse Padel Hamburg: 16 courts
  • Padel FC Berlin: 9 courts
  • Most new German projects: 48 courts

Smallest viable project: 2 courts (padel-court.de explicitly says "at least two courts is economically more sensible than one")

Single-court buyers do exist (corporate installs, hotel add-ons, indoor sports hall add-ons) but are not the primary addressable market for a B2B lead marketplace targeting full-service suppliers.

Answer to the €200K+ question

Not universal, but accurate for the core addressable market:

  • Single court (1 court, basic outdoor): €33,000€80,000 → below €100K threshold
  • 2-court outdoor club: €80,000€180,000 → €100K€200K range
  • 4-court outdoor commercial: €200,000€350,000 ✓ over €200K
  • Any indoor project: €700,000€3,000,000+ ✓ well over €200K

The majority of projects that full-service court manufacturers and turnkey builders target are 4+ court installations — placing them firmly in the €200K€1M+ range. However, a meaningful segment (sports clubs with grants, single-court hospitality adds) operates in the €50K€200K range.

Better framing: "Most construction projects in our lead feed represent €200K€2M+ investments." Single-court buyers exist but are low-value for suppliers and can be excluded with a "minimum project size" filter.


4. Operator Revenue & Profitability

padel-court.de baseline model (4 outdoor courts, commercial, Germany 2021):

  • Rate: €29/hr/court
  • Hours: 09:0022:00 (13 hrs/day), 9 months/year (outdoor)
  • Occupancy: 55%
  • Gross revenue per court/year: ~€56,000
  • 4-court annual gross: ~€224,000
  • 4-court indoor (12 months): ~€303,000/year gross

Source: https://padel-court.de/wie-viel-kann-man-mit-einem-padelcourt-verdienen/

Playtomic real-world GMV per court per month (2025):

Country GMV/court/month YoY growth
UK €9,700 +74%
Germany €4,000 +48%
Spain ~€3,500 +16%
Italy ~€3,200 +11%
Benelux ~€3,100 +12%

UK at €9,700/court/month = €116,400/court/year gross. Germany at €4,000/month = €48,000/court/year gross. This aligns with the padel-court.de model.

6-court indoor facility P&L model (from scratch/padel-hall-guide.md):

Metric Year 1 (45% util.) Year 2 (60%) Year 3 (70%)
Total revenue €800,000 €1,107,000 €1,325,000
Total OPEX €490,000 €530,000 €566,000
EBITDA €310,000 €577,000 €759,000
EBITDA margin 39% 52% 57%
Debt service (€800K loan, 5%, 10yr) ~€102,000 ~€102,000 ~€102,000
Free cash flow after debt ~€208,000 ~€475,000 ~€657,000

Key benchmarks:

  • Breakeven utilisation: 3540%
  • Payback period: 35 years (typical for well-run clubs)
  • Revenue per court at maturity: €150,000+/year
  • Playtomic reports first-year occupancy claims: "4045%, break-even <24 months for 4-court club" (from Padelcreations)
  • Player return rate after first session: 92% (Playtomic 2025)

5. Supplier / Manufacturer Economics

No public financials exist for padel court manufacturers (Artec, Mundo Padel, Global Padel, WePadel, Reform Sports, Padel Solution NL). All are private companies.

What can be inferred:

Cost level EUR/court Notes
Ex-works China (structure only) ~€4,000 Steel frame + glass, no installation
European supply-only ~€10,000€14,000 Assembled in Europe, delivered ex-works
European turnkey (supply + install) €27,000€45,000 Padel-court.de, WePadel ranges
Full project mgmt / consulting €45,000€100,000 Padel Solution NL, padel-konzept.de

Implied gross margin (rough):

  • European manufacturer at €14,000 supply cost, selling for €30,000 installed: ~53% gross margin on product
  • Construction services margin: typically 1530% in EU construction industry
  • Blended turnkey margin: likely 3550% on full project revenue (no direct data found)

Typical contract values for lead marketplace suppliers:

Supplier type Typical contract Deal frequency
Court manufacturer (supply only) €40,000€200,000 (28 courts) Multiple/year
Turnkey contractor (courts + foundation) €100,000€500,000 (48 courts) 515/year
Indoor hall builder (turnkey) €500,000€2,000,000 28/year
Turf / lighting specialist €10,000€80,000 1030/year
Construction consultant €15,000€50,000 consulting fee Multiple/year

A single closed deal for a turnkey contractor doing 4 outdoor courts = €200,000€350,000 contract value. At 15% net margin = €30,000€52,000 profit per project.


6. Market Growth (Construction Volume)

FIP / Playtomic 2025:

  • Global courts end-2024: 50,017
  • New courts built in 2024: 7,187
  • Forecast end-2025: 59,524 (implies ~9,500 new courts in 2025)
  • Forecast end-2026: 70,274
  • New clubs opened in 2024: 3,282 (+26% YoY)

Germany specifically (padel-court.de European stats, July 2025):

  • Courts 2024: 507 → 2025: 827 (+63% growth)
  • DACH total new courts 2024: ~365

Implied European construction market size (rough):

  • 7,187 new courts × Europe share (60%) × €45,000/court average = **€194M European court construction revenue in 2024**
  • Growing at 20%/year → **€233M in 2025**

7. Operating Cost Benchmarks (Germany, 6-court facility)

Cost item Monthly Annual
Electricity (lighting + HVAC) €2,500€4,500 €30,000€54,000
Staff (23 FTE + manager) €9,900€14,200 €119,000€170,000
Rent (varies by city) €8,000€15,000 €96,000€180,000
Insurance €1,000€2,000 €12,000€24,000
Maintenance €1,500€2,500 €18,000€30,000
Booking system / IT €700€1,000 €8,400€12,000
Marketing €2,000€4,000 €24,000€48,000

Source: market-research-padel-costs-2026.md §6

One-time permits & compliance (Germany): €15,000€37,500 (typically 0.51% of construction value)


8. Sources

# Source Type Confidence
[1] padel-court.de/wie-viel-kann-man-mit-einem-padelcourt-verdienen/ Operator blog, real project data High
[2] padel-court.de/padel-courts-in-europa-2025-dynamik-dichte-differenzierung/ Market stats, July 2025 High
[3] Playtomic Global Padel Report 2025 (joint with PwC/Strategy&) Institutional report High
[4] FIP World Padel Report 2024 & 2025 Federation data High
[5] research/market-research-padel-costs-2026.md Internal synthesis, multi-source High
[6] scratch/padel-hall-guide.md Internal financial model Medium
[7] padelplatz-kosten.de calculator (Padel Solution / Ramon Tissler) Manufacturer pricing tool Medium
[8] padel-konzept.de city pages Padel Solution NL list prices Medium (single-supplier bias)
[9] WePadel.com blog 2025 Turkish manufacturer, EN Medium
[10] Reform Sports blog 2025 Turkish manufacturer, EN Medium
[11] research/competitor_pricing.md Internal competitive analysis High
[12] Padelcreations.com buyer personas + profit calculator Spanish manufacturer marketing Medium (optimistic bias)
[13] research/sportstaettenrechner_quotes_2022.md Real lead volume data High
[14] LTA UK padel construction guidance Federation, UK-specific High

Not found / paywalled:

  • Individual manufacturer financials (all private companies)
  • Padel Solution NL financials
  • Published gross margin data for court manufacturers
  • Mordor Intelligence / Grand View / Technavio market reports (all paywalled)
  • Companies House / KvK filings (would need company registration numbers)